2013-11-19, 12:18 PM
I used 76% because
104775 * 1.36 = 142494
104775 * 1.76 = 184404
Anyways with the 3214 factored in... (and still using defense = 25% even though it's probably wrong)
Total = -.4 / ((142603-3214)/(184404 - 3214) - 1) -1 = 73.38%
(184404 - 3214) / 1.73 * (1+.73+.93+.2) * 1.2 * 1.65 * 1.5 * 2 * (1-.7*.9*.85*.94*.8*.25) * [.75, 1] + [3214, 3214] = [1203318 ,1603353]
104775 * 1.36 = 142494
104775 * 1.76 = 184404
Anyways with the 3214 factored in... (and still using defense = 25% even though it's probably wrong)
Total = -.4 / ((142603-3214)/(184404 - 3214) - 1) -1 = 73.38%
(184404 - 3214) / 1.73 * (1+.73+.93+.2) * 1.2 * 1.65 * 1.5 * 2 * (1-.7*.9*.85*.94*.8*.25) * [.75, 1] + [3214, 3214] = [1203318 ,1603353]